Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91.65 | 87.98 | 66.32 | 46.38 | 40.91 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.21 | 62.06 | 35.02 | 32.59 | 35.23 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.66 | -42.19 | -85.39 | -100.84 | -55.79 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.18 | -53.47 | -63.78 | -95.25 | -35.1 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,468.47 | 1,295.58 | 1,184.98 | 869.1 | 713.93 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,004.14 | 814.3 | 826.91 | 593.44 | 462.17 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 453.88 | 412.37 | 331.47 | 255.87 | 217.07 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.69 | -13.88 | 21.31 | -2.82 | 12.39 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.72 | -5.13 | -0.69 | -1.72 | 16.5 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -60.78 | 12.74 | 18.29 | -87.07 | -94.11 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -79.33 | -5.28 | 38.68 | -93.55 | -65.96 | |