Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 135.8 | 130.3 | 147.16 | 201.13 | 242.02 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.36% | -4.06% | +12.94% | +36.68% | +20.33% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.37 | 16.05 | 11.41 | 7.37 | 10.17 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.87% | -7.63% | -28.88% | -35.46% | +38.02% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 118.43 | 114.25 | 135.75 | 193.77 | 231.86 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.15% | -3.53% | +18.82% | +42.74% | +19.66% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.19 | 6.82 | 2.79 | 9.61 | 9.57 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.15% | +10.31% | -59.06% | +244.06% | -0.49% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 112.25 | 107.43 | 132.96 | 184.16 | 222.29 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.07% | -4.29% | +23.76% | +38.51% | +20.71% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.86 | 68.96 | 66.14 | 75.85 | 64.56 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 144.87 | 146.94 | 156.8 | 164.32 | 179.92 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.24 | 29.45 | 42.29 | 95.68 | 106.94 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.97% | +21.49% | +43.6% | +126.24% | +11.76% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.34 | 16.7 | 21.24 | 36.8 | 37.28 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | 0.01 | 0.01 | 0.1 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.24 | 29.45 | 42.29 | 95.58 | 106.93 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.99% | +21.51% | +43.61% | +126.03% | +11.87% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.33 | 16.69 | 21.24 | 36.76 | 37.28 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.43 | 2.45 | 3.6 | 9.14 | 10.03 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.81 | 27 | 38.69 | 86.45 | 96.9 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.07 | 0.01 | -0.04 | -0.17 | -0.14 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.73 | 27 | 38.65 | 86.28 | 96.76 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.1% | +24.26% | +43.14% | +123.22% | +12.15% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.85% | 15.31% | 19.41% | 33.18% | 33.73% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.73 | 27 | 38.65 | 86.28 | 96.76 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.17 | 0.21 | 0.3 | 0.68 | 0.76 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.04% | +23.53% | +42.86% | +126.22% | +12.15% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.16 | 0.21 | 0.3 | 0.64 | 0.72 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.33% | +31.25% | +42.86% | +114.72% | +12.3% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 127.83 | 128.59 | 128.84 | 127.13 | 127.13 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 135.82 | 128.59 | 128.84 | 135.02 | 135.02 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |