Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36,664.92 | 47,642.97 | 55,874.23 | 40,094.2 | 31,498.47 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,244.07 | 2,031.87 | 1,237.16 | 747.1 | 1,126.66 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 471.13 | 974.75 | 517.07 | 24.02 | 509.2 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 156.82 | 819.39 | 459.2 | 294.27 | 66.59 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,354.63 | 27,594.97 | 30,535.44 | 30,358.95 | 31,224.2 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,916.11 | 20,584.5 | 22,527.29 | 21,988.18 | 21,858.26 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,128.64 | 6,857.02 | 7,571.12 | 7,944.82 | 7,937.35 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,123.05 | -286.98 | 3,736.47 | -910.54 | -1,957.65 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,658.55 | -571.44 | 3,219.33 | -576.45 | -789 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,766.28 | -497.85 | -2,873.14 | 903.21 | 12.86 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 154.79 | 1,356.84 | -778.33 | -364.98 | 360.42 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.64 | 298.3 | -421.15 | -49.1 | -425.74 | |