Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.39 | 52.35 | 67.76 | 108.28 | 118.39 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.74% | +23.5% | +29.45% | +59.79% | +9.34% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.58 | 10.31 | 18.97 | 60.64 | 71.75 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.76% | -29.28% | +84.05% | +219.59% | +18.31% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.81 | 42.04 | 48.79 | 47.64 | 46.64 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +28.15% | +51.18% | +16.06% | -2.36% | -2.09% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.92 | -1.6 | 0.79 | 2.32 | 6.74 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -114.66% | +149.19% | +194.41% | +190.76% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.89 | 43.64 | 48 | 45.32 | 39.91 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +158.33% | +10% | -5.58% | -11.95% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.99 | 11.64 | 3.21 | 4.03 | 5.18 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.6 | 32.44 | 28.05 | 28.31 | 28.88 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.28 | 22.84 | 23.16 | 21.05 | 16.2 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +201.33% | -37.06% | +1.43% | -9.14% | -23.02% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.19 | 41.31 | 45.23 | 42.64 | 35.93 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0.02 | 0.57 | 0.06 | 0.06 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.28 | 22.82 | 22.59 | 20.99 | 16.14 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +201.33% | -37.11% | -0.99% | -7.11% | -23.07% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.19 | 41.28 | 44.11 | 42.52 | 35.81 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.68 | 4.37 | 4.43 | 4.05 | 2.76 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.61 | 18.45 | 18.16 | 16.94 | 13.39 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.61 | 18.45 | 18.16 | 16.94 | 13.39 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +208.38% | -37.68% | -1.57% | -6.76% | -20.96% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.51% | 33.38% | 35.47% | 34.32% | 29.69% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.28 | - | - | - | 0.36 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.33 | 18.45 | 18.16 | 16.94 | 13.03 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.53 | 2.84 | 2.84 | 2.64 | 2.08 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +121.15% | -37.45% | +0.14% | -7.1% | -21.3% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.47 | 2.77 | 2.78 | 2.63 | 2.06 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +120.2% | -38.03% | +0.36% | -5.4% | -21.67% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.03 | 6.51 | 6.4 | 6.42 | 6.27 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.11 | 6.65 | 6.54 | 6.45 | 6.31 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.03 | 0.13 | 0.18 | 0.23 | 0.25 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +333.33% | +38.46% | +27.78% | +8.7% | |