Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 316,826.53 | 368,434.98 | 423,096.56 | 444,173.63 | 432,271.16 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,396.88 | 27,104.5 | 24,652.78 | 30,010.49 | 35,573.87 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,277.96 | 3,572.85 | -736.09 | 163.92 | 3,919.58 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,930.36 | 1,427.46 | 1,128.71 | -16,910.74 | -16,607.11 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 272,332.92 | 278,103.88 | 297,367.19 | 298,099.92 | 296,260.02 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 106,641.15 | 120,168.4 | 143,795.72 | 148,856.88 | 182,712.87 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104,784.43 | 97,921.32 | 103,848.27 | 85,104.08 | 71,551.05 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34,066.6 | -15,192.47 | -10,306.27 | 1,740.76 | -22,417.56 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,270.86 | 7,631.73 | 1,923.84 | 4,204.51 | 13,197.09 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44,358.9 | -19,753.29 | -15,394.73 | -25,901.06 | -23,573.83 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,701.98 | 15,605.38 | 16,166.81 | 18,274.97 | 8,952.46 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -380.81 | 3,483.23 | 2,695.58 | -3,421.58 | -1,424.28 | |