Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,706.62 | 26,873.54 | 38,193.39 | 48,759.95 | 53,370.06 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,669.57 | 12,089.44 | 20,160.63 | 27,250.95 | 30,778.15 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,215.07 | 9,440.49 | 13,700.16 | 19,669.05 | 22,337.51 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,557.1 | 7,148.45 | 10,759.89 | 15,061.62 | 16,729.05 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 221,652.29 | 263,420.84 | 272,691.93 | 279,872.72 | 304,236.04 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,432.87 | 43,492.19 | 42,032.06 | 53,868.21 | 38,283.63 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77,123.3 | 82,075.19 | 89,620.18 | 100,581.74 | 109,828.98 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,835.63 | 11,218.51 | 14,882.51 | 20,100.8 | 8,418.55 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,761.37 | 7,859 | 16,387.04 | 21,188.21 | 36,064.65 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,732.24 | -36,164.95 | -7,438.23 | -9,687.48 | -15,645.58 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,113.99 | 24,264.2 | -8,871.82 | -11,675.82 | -20,200.1 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,165.45 | -4,088.12 | 115.63 | -77.67 | 182.49 | |