Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 928.79 | 1,136.57 | 1,085.01 | 1,179.58 | 1,216.99 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 165.32 | 356.04 | 325.75 | 364.8 | 355.66 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.38 | 82.22 | -43.12 | 32.75 | 113.01 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -97.42 | -5.63 | -227.81 | -227.88 | -129.12 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,540.6 | 2,542.23 | 2,615.45 | 2,669.81 | 2,889.22 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 476.48 | 589.53 | 678.39 | 734.82 | 666.4 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,223.68 | 1,209.43 | 981.92 | 943.99 | 1,136.82 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.19 | 18.09 | -19.09 | -61.2 | -297.98 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 117.86 | 149.13 | 187.3 | 102.3 | -41.02 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -64.68 | -105.7 | -142.5 | -111.15 | 142.41 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 87.6 | -145.21 | 46.63 | 8.7 | -205.01 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 140.79 | -101.78 | 91.43 | -0.15 | -103.62 | |