Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48,301.74 | 54,710.16 | 62,258.92 | 67,124.34 | 75,491.91 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,662.61 | 12,536.48 | 14,141.51 | 15,776.34 | 19,139.96 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,219.33 | 5,433.3 | 5,247.88 | 6,490.16 | 7,312.32 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,879.44 | 4,673.02 | 4,999.17 | 5,579.16 | 6,337.77 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36,276.37 | 40,879.63 | 48,333.79 | 51,542.09 | 55,241.23 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,746.01 | 12,336.6 | 14,868.14 | 13,801.19 | 14,578.34 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,436.21 | 24,887.92 | 28,778.99 | 32,850.53 | 35,813.79 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,571.98 | -332.87 | -2,617.03 | 4,712.17 | 3,934.87 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,221.15 | 2,880.62 | 2,419 | 8,310.74 | 7,995.63 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,777.54 | -1,884.41 | -3,200.08 | -1,422.14 | -3,036.18 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,822.08 | -497.29 | 1,202.22 | -3,988.03 | -6,781.86 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -378.46 | 498.93 | 421.14 | 2,900.57 | -1,822.41 | |