Period Ending: | 2015 31/12 | 2016 31/12 | 2018 01/01 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.81 | 63.27 | 106.59 | 326.01 | 318.54 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.09% | +9.45% | +68.46% | +205.86% | -2.29% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.01 | 25.44 | 50.03 | 261.52 | 275.97 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8% | +10.55% | +96.69% | +422.69% | +5.53% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.8 | 37.84 | 56.56 | 64.5 | 42.57 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.47% | +8.72% | +49.48% | +14.04% | -34% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.55 | -1.78 | 3.89 | 0.83 | 3.02 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.11% | -214.78% | +318.67% | -78.76% | +265.62% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.25 | 39.61 | 52.67 | 63.67 | 39.55 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.8% | +19.14% | +32.96% | +20.89% | -37.89% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 82.85 | 91.56 | 104.09 | 132.71 | 156.88 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90.94 | 97.31 | 105.05 | 119.74 | 122.31 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.17 | 33.87 | 51.71 | 76.64 | 74.11 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -60.03% | +34.57% | +52.68% | +48.22% | -3.29% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.68 | 25.82 | 32.98 | 39.02 | 37.73 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.17 | 33.87 | 51.71 | 76.64 | 74.11 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -60.03% | +34.57% | +52.68% | +48.22% | -3.29% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.68 | 25.82 | 32.98 | 39.02 | 37.73 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.38 | 4.77 | 8.34 | 15.86 | 14.76 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.78 | 29.09 | 43.36 | 60.77 | 59.35 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.78 | 29.09 | 43.36 | 60.77 | 59.35 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -55.61% | +33.55% | +49.06% | +40.15% | -2.34% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.76% | 22.18% | 27.66% | 30.95% | 30.22% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.78 | 29.09 | 43.36 | 60.77 | 59.35 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.02 | 50.77 | 76 | 113 | 106 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -55.61% | +33.55% | +49.69% | +48.68% | -6.19% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.02 | 50.77 | 76 | 113 | 106 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -55.61% | +33.55% | +49.69% | +48.68% | -6.19% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.57 | 0.57 | 0.57 | 0.54 | 0.56 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.57 | 0.57 | 0.57 | 0.54 | 0.56 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.27 | 43.3 | 70.5 | 80 | 78 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +113.62% | +62.82% | +13.48% | -2.5% | |