Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,038.35 | 2,702.37 | 2,596.62 | 2,894.04 | 2,915.39 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 686.56 | 1,016.47 | 871.07 | 1,042.05 | 1,080.65 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 529.45 | 826.41 | 671.44 | 845.19 | 829.11 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 341.38 | 614.65 | 490.15 | 618.77 | 519.52 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,067.41 | 9,157.74 | 9,168.75 | 9,254.75 | 9,041.95 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,507.21 | 1,413.08 | 1,468.91 | 1,096.68 | 902.85 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,171.91 | 4,601.43 | 4,959.62 | 5,302.32 | 5,591.94 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 906.87 | 384.73 | 228.89 | 174.76 | -410.81 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,044.04 | 828.49 | 850.37 | 1,114.59 | 806.01 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 144 | -91.14 | -265.63 | -75.23 | -463.31 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -843.68 | -568.88 | -570.78 | -592.5 | -699.98 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 344.36 | 168.47 | 13.95 | 446.86 | -357.28 | |