| Period Ending: | 2015 31/12  | 2016 31/12  | 2017 31/12  | 2018 31/12  | 2019 31/12  | 2020 31/12  | 2021 31/12  | 2022 31/12  | 2023 31/12  | 2024 31/12  | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 413.7 | 353.8 | 98.21 | 291.72 | 136.98 | |||||||||
Total Revenues Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.92% | -14.48% | -72.24% | +197.02% | -53.04% | |||||||||
Cost Of Revenues  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 319.57 | 356.75 | 87 | 271.32 | 115.76 | |||||||||
Gross Profit  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94.12 | -2.95 | 11.22 | 20.39 | 21.22 | |||||||||
Gross Profit Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +179.99% | -103.14% | +479.88% | +81.82% | +4.05% | |||||||||
Gross Profit Margin %  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.75% | -0.83% | 11.42% | 6.99% | 15.49% | |||||||||
Other Operating Expenses, Total  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -156.08 | 143.49 | 37.78 | 57.71 | 75.48 | |||||||||
  | |||||||||||||||||||
Operating Income  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 250.2 | -146.45 | -26.56 | -37.32 | -54.26 | |||||||||
Operating Income Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +143.37% | -158.53% | +81.86% | -40.48% | -45.4% | |||||||||
EBIT Margin %  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.48% | -41.39% | -27.05% | -12.79% | -39.61% | |||||||||
Net Interest Expenses  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -81.36 | 10.61 | -3.73 | -1.88 | -6.41 | |||||||||
Net Interest Expenses Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.48% | +113.05% | -135.18% | +49.59% | -240.72% | |||||||||
Interest Expense, Total  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -83.99 | -15.98 | -7.49 | -6.81 | -7.95 | |||||||||
Interest And Investment Income  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.63 | 26.6 | 3.75 | 4.93 | 1.54 | |||||||||
Other Non Operating Expenses, Total  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.83 | -17.23 | 42.46 | -13.41 | 0.62 | |||||||||
EBT, Excl. Unusual Items  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 165.02 | -153.06 | 12.16 | -52.61 | -60.05 | |||||||||
Gain (Loss) On Sale Of Assets  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.88 | -222.93 | -10.91 | -0.18 | -0.14 | |||||||||
Other Unusual Items, Total  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -113.29 | -30.81 | 10.15 | 3.59 | -13.77 | |||||||||
EBT, Incl. Unusual Items  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.16 | -421.8 | -3.59 | -49.21 | -73.96 | |||||||||
EBT, Incl. Unusual Items Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +101.78% | -1,299.66% | +99.15% | -1,269.51% | -50.31% | |||||||||
EBT, Incl. Unusual Items Margin  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.5% | -119.22% | -3.66% | -16.87% | -53.99% | |||||||||
Income Tax Expense  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.3 | -24.61 | 3.42 | 0.16 | 0.05 | |||||||||
Net Income to Company  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.46 | -397.19 | -7.01 | -49.37 | -74.01 | |||||||||
Minority Interest  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.13 | 1.82 | 27.88 | -4.2 | -0.29 | |||||||||
Net Income  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.33 | -395.38 | 20.87 | -53.57 | -74.3 | |||||||||
Net Income Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +102.17% | -1,033.97% | +105.28% | -356.72% | -38.7% | |||||||||
Net Income Margin %  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.23% | -111.75% | 21.25% | -18.36% | -54.24% | |||||||||
Preferred Dividend and Other Adjustments  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.33 | -395.38 | 20.87 | -53.57 | -74.3 | |||||||||
Basic EPS - Continuing Operations  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.03 | -0.25 | 0.01 | -0.03 | -0.05 | |||||||||
Basic EPS - Continuing Operations Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +100.61% | -1,033.99% | +105.26% | -357.46% | -38.84% | |||||||||
Diluted EPS - Continuing Operations  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.03 | -0.25 | 0.01 | -0.03 | -0.05 | |||||||||
Diluted EPS - Continuing Operations Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +100.61% | -1,033.99% | +105.26% | -357.46% | -38.84% | |||||||||
Basic Weighted Average Shares Outstanding  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,551.47 | 1,551.47 | 1,557.2 | 1,552.72 | 1,551.17 | |||||||||
Diluted Weighted Average Shares Outstanding  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,551.47 | 1,551.47 | 1,557.2 | 1,552.72 | 1,551.17 | |||||||||
Dividend Per Share  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 290.31 | -112.7 | -9.3 | -18.18 | -37.66 | |||||||||
EBITDA Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +156.86% | -138.82% | +91.75% | -95.47% | -107.13% | |||||||||
EBITDA Margin %  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70.18% | -31.85% | -9.47% | -6.23% | -27.49% | |||||||||
EBIT  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 250.2 | -146.45 | -26.56 | -37.32 | -54.26 | |||||||||