Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,525.7 | 8,668.24 | 7,625.62 | 7,011.79 | 8,121.08 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,234.08 | 4,599.44 | 4,030.1 | 3,457.83 | 3,992.67 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 828.47 | 705.52 | 888.88 | 798.92 | 688.76 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,483.87 | 1,846.61 | 608.19 | 804.88 | -209.22 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,315.76 | 23,297.31 | 22,734.48 | 23,188.46 | 22,945.44 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,217.16 | 4,511.51 | 3,983.76 | 3,603.13 | 4,322.02 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,098.51 | 17,186.97 | 17,954.72 | 19,024.41 | 18,376.19 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 266.12 | 732.54 | 1,236.87 | 779.62 | 2,527.51 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,110.26 | 1,118.47 | 1,576.79 | 1,131.49 | 2,526.78 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,188.55 | 936.23 | 528.1 | -3,385.04 | -1,763.84 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -92.34 | -349.99 | -1,145.36 | -510.82 | -346.01 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,083.62 | 1,680.18 | 1,017.35 | -2,743.97 | 462.39 | |