Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 727.76 | 323.51 | 206.52 | 207.66 | 156.08 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 477.07 | 194.61 | 81.36 | 101.31 | 81.12 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.47 | -115.45 | -161.02 | -104.14 | -98.22 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -122.15 | -151.82 | -252.18 | -142.52 | -109.41 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,984.61 | 1,745.8 | 1,469.4 | 1,324.6 | 1,162.59 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 295.4 | 237.23 | 193.69 | 183.32 | 180.59 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,657.76 | 1,487.67 | 1,269.05 | 1,130.99 | 972.57 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.62 | -43.56 | -16.25 | 21.53 | 9.33 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 127.29 | -72.61 | -31.52 | -8.59 | -24.29 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 139.45 | -24.68 | 191.47 | -17.8 | -31.15 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -65.05 | -47.6 | -23.42 | -9.55 | -66.57 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 175.4 | -143.3 | 135.62 | -37.27 | -125.53 | |