Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 220,619.49 | 296,924.22 | 204,089.76 | 222,677.24 | 197,033.51 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66,285.59 | 69,898.8 | 41,733.83 | 45,247.92 | 34,074 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60,691.18 | 61,722.45 | 33,463.93 | 37,452.26 | 27,103.18 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52,134.63 | 49,220.03 | 26,331.27 | 28,158.27 | 16,638.84 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 978,068.42 | 1,066,279.44 | 1,033,630.16 | 1,015,511.93 | 966,932.36 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 360,945.99 | 360,245.7 | 318,210.04 | 314,130.58 | 282,248.88 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 389,904.97 | 437,719.54 | 422,275.85 | 432,010.35 | 427,611.41 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,760.53 | 38,298.7 | -29,942.95 | 41,838.97 | 45,365.72 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,300.37 | 27,658.5 | -11,904.84 | 38,789.98 | 49,434.42 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,801.57 | -17,730.81 | -9,212.73 | -5,246.15 | 1,960.01 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,541.55 | 17,682.05 | -2,345.71 | -38,502.96 | -31,709.23 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,538.42 | 27,208.09 | -22,808.67 | -4,799.36 | 19,738.24 | |