Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 220,619.49 | 296,924.22 | 204,089.76 | 222,677.24 | 197,033.51 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66,285.59 | 69,898.8 | 41,733.83 | 45,247.92 | 34,074 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60,691.18 | 61,722.45 | 33,463.93 | 37,452.26 | 27,103.18 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52,134.63 | 49,220.03 | 26,331.27 | 28,158.27 | 16,638.84 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 978,068.42 | 1,066,279.44 | 1,033,630.16 | 1,015,511.93 | 966,932.36 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 360,945.99 | 360,245.7 | 318,210.04 | 314,130.58 | 282,248.88 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 389,904.97 | 437,719.54 | 422,275.85 | 432,010.35 | 427,611.41 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,851.09 | 31,245.37 | -26,455.81 | 38,052.37 | 42,630.54 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,200.59 | 22,564.74 | -10,518.41 | 35,279.34 | 46,453.94 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,043.53 | -14,465.39 | -8,139.82 | -4,771.36 | 1,841.84 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,035.19 | 14,425.61 | -2,072.53 | -35,018.29 | -29,797.43 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,769.57 | 22,197.28 | -20,152.38 | -4,365 | 18,548.19 | |