Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,958.81 | 6,321.11 | 6,141.25 | 6,297.96 | 6,118.98 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,816.61 | 1,862.58 | 1,828.26 | 1,921.81 | 1,957.2 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 540.59 | 738.48 | 600.81 | 668.53 | 555.43 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 740.97 | 780.9 | 650.48 | 967.07 | 643.97 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,778.27 | 14,526.64 | 14,873.45 | 15,625.68 | 16,102.03 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,866.05 | 4,164.39 | 4,518.29 | 4,150.9 | 4,096.77 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,294.8 | 8,871.74 | 9,215.48 | 10,323.84 | 10,670.68 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 732.24 | 531.82 | -109.09 | 821.12 | -204.69 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 967.95 | 1,063.93 | 1,177.99 | 856.51 | 586.12 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -615.18 | -1,009.84 | -893.92 | 1,127.46 | -3,064.75 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -139.3 | -283.7 | -507.64 | -200.39 | -144.26 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 213.47 | -229.6 | -223.58 | 1,783.58 | -2,622.88 | |