Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,647.87 | 1,724.24 | 1,841.71 | 1,954.12 | 2,021.84 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 677.65 | 704.77 | 728.62 | 717.67 | 795.26 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 409.63 | 416.58 | 440.93 | 423.02 | 478.81 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 339.84 | 333.73 | 352.73 | 346.93 | 395.38 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,986.21 | 2,170.77 | 2,288.02 | 2,387.14 | 2,516.19 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 273.38 | 287.11 | 312.14 | 323.23 | 325.64 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,629.4 | 1,801.73 | 1,889.63 | 1,970.11 | 2,098.44 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 254.85 | 227.81 | 82.24 | 134.91 | 194.29 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 345.62 | 354.8 | 352.21 | 386.43 | 410.88 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.42 | -73.35 | -195.91 | -168.53 | -124.54 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -239.81 | -163.12 | -262.3 | -258.52 | -268.92 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 130.24 | 118.33 | -106 | -40.61 | 17.42 | |