Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,344,699.47 | 4,578,413.67 | 5,694,017.21 | 3,292,715.92 | 2,386,968.98 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,156,125.88 | 1,986,561.36 | 2,312,354.4 | 1,109,904.35 | 938,647.6 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 701,937.48 | 344,297.2 | 271,280.4 | 252,544.26 | 435,341.91 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 649,938.57 | 568,354.23 | 950,566.56 | 718,648.65 | 2,489,608.87 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,140,022.66 | 4,305,752.39 | 5,805,953.88 | 6,224,306.81 | 7,943,806.72 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 600,627.66 | 555,917.66 | 853,986.51 | 624,307.64 | 259,843.03 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,453,893.91 | 3,670,508.92 | 4,873,236.99 | 5,521,398.74 | 7,621,208.26 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 162,959.73 | 240,235.58 | 411,832.72 | -30,166.51 | 94,712.94 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 427,162.79 | 449,977.28 | 521,538.72 | 26,138.06 | 191,655.94 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -87,859.3 | -76,913.63 | -155,607.5 | -93,687.01 | 1,564,352.66 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -316,827.94 | -407,926.46 | -221,085.5 | 185,051.39 | -704,172.27 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68,918.57 | -26,102.8 | 203,285.27 | 104,771.16 | 1,097,013.02 | |