Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70.3 | 73.22 | 83.36 | 127.12 | 154.32 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.42% | +4.16% | +13.85% | +52.5% | +21.4% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.11 | 7.11 | 11.22 | 46.86 | 67.86 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.68% | -12.34% | +57.96% | +317.52% | +44.82% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.19 | 66.11 | 72.13 | 80.26 | 86.46 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.53% | +6.3% | +9.11% | +11.27% | +7.72% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.4 | 1.55 | 1.68 | 5.53 | 2.59 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +43.28% | -35.42% | +8.58% | +228.46% | -53.2% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.79 | 64.56 | 70.45 | 74.73 | 83.87 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.88% | +7.98% | +9.12% | +6.08% | +12.23% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.31 | 11.04 | 9.63 | 11.61 | 15.4 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.56 | 41.44 | 44.29 | 55.55 | 65.59 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.55 | 34.16 | 35.79 | 30.78 | 33.68 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +36.88% | +4.97% | +4.76% | -13.98% | +9.42% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.77 | 45.19 | 44.69 | 35.66 | 33.93 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.18 | -1.16 | 0.29 | 9.27 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.37 | 35.32 | 35.5 | 21.52 | 33.68 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.27% | +16.3% | +0.5% | -39.39% | +56.56% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.71 | 46.71 | 44.32 | 24.92 | 33.93 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.26 | 6.2 | 6.44 | 3.7 | 5.87 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.1 | 29.12 | 29.06 | 17.81 | 27.82 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.1 | 29.12 | 29.06 | 17.81 | 27.82 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +28.8% | +15.99% | -0.2% | -38.71% | +56.18% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.3% | 38.51% | 36.29% | 20.63% | 28.02% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.1 | 29.12 | 29.06 | 17.81 | 27.82 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.27 | 7.09 | 7.09 | 3.98 | 5.8 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.53% | +13.07% | -0% | -43.88% | +45.63% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.27 | 7.09 | 7.09 | 3.98 | 5.79 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.6% | +13.15% | -0% | -43.9% | +45.52% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4 | 4.1 | 4.1 | 4.47 | 4.8 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4 | 4.1 | 4.1 | 4.47 | 4.8 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.73 | 1.79 | 1.84 | 1.9 | 1.93 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.45% | +3.88% | +2.71% | +3.17% | +1.56% | |