Period Ending: | 2003 31/12 | 2004 31/12 | 2005 31/12 | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 684.9 | 553.41 | 484.44 | 407.82 | 371.93 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.23% | -19.2% | -12.46% | -15.82% | -8.8% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 341.86 | 242.96 | 155.38 | 94.71 | 71.16 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.7% | -28.93% | -36.05% | -39.05% | -24.87% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 343.04 | 310.45 | 329.06 | 313.11 | 300.77 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.24% | -9.5% | +6% | -4.85% | -3.94% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 280.96 | 323.82 | 392.88 | 138.81 | 23.2 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +521.91% | +15.25% | +21.33% | -64.67% | -83.28% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.08 | -13.37 | -63.82 | 174.3 | 277.57 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -81.58% | -121.54% | -377.29% | +373.12% | +59.25% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96.58 | 79.06 | 94.66 | 95.26 | 92.32 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 301.82 | 323.52 | 307.09 | 278.85 | 259.21 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -143.16 | -257.83 | -276.25 | -9.29 | 110.67 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -201.97% | -80.09% | -7.14% | +96.64% | +1,291.2% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -90.23 | -392.48 | -895.71 | -3.45 | 29.92 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 180.5 | 277.55 | 0 | 4.3 | 11.41 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -323.66 | -535.38 | -276.25 | -13.59 | 99.27 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -344.92% | -65.41% | +48.4% | +95.08% | +830.38% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -204 | -814.99 | -895.71 | -5.04 | 26.84 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70.97 | -29.63 | 12.86 | -20.26 | -273.01 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -393.05 | -514.21 | -292.93 | 6.67 | 372.28 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -393.05 | -514.21 | -292.93 | 6.67 | 372.28 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -489.77% | -30.83% | +43.03% | +102.28% | +5,483.85% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -247.74% | -782.78% | -949.79% | 2.47% | 100.65% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.96 | 19.78 | 21.69 | 22.99 | 32.48 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -406.59 | -525.52 | -310.79 | -16.32 | 339.79 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.18 | -27.11 | -7.89 | -0.41 | 8.61 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -424.3% | +37.22% | +70.9% | +94.75% | +2,179.53% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.2 | -27.11 | -7.89 | -0.41 | 8.61 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -424.81% | +37.24% | +70.9% | +94.75% | +2,179.53% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.42 | 19.38 | 39.39 | 39.42 | 39.48 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.42 | 19.38 | 39.39 | 39.42 | 39.48 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.9 | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -75% | - | - | - | - | |