Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,588,528.41 | 4,437,589.42 | 4,463,597.4 | 7,649,712.09 | 4,108,093.97 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 962,988.5 | 1,146,134.67 | 1,458,339.15 | 1,928,390.19 | 1,938,884.85 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 786,389.95 | 990,634.94 | 1,235,505.38 | 1,727,557.17 | 1,718,697.52 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 448,129.36 | 737,587.84 | 914,461.65 | 1,022,964.51 | 1,050,668.3 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,497,923.25 | 15,445,908.29 | 18,386,596.16 | 21,575,964.54 | 23,923,231.4 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,561,081.49 | 3,679,285.5 | 4,071,419.25 | 3,512,193.29 | 2,510,762.92 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,809,194.31 | 10,588,476.45 | 11,765,949.68 | 13,011,148.59 | 14,551,413.86 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 802,862.78 | 1,864,476.01 | -766,723.09 | -2,617,059.99 | -1,970,144.01 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 328,527.99 | 1,349,105.94 | 1,245,516.66 | 1,343,006.65 | 863,232.5 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -86,735.82 | -494,684.97 | -3,514,511.73 | -4,244,904.94 | -2,653,477.73 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 641,639.39 | -3,536,533.96 | 1,537,757.11 | 2,705,048.8 | 1,764,426.02 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 853,478.88 | -2,677,905.76 | -728,279.82 | -198,224.54 | -25,799.45 | |