Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128.08 | 129.3 | 142.7 | 160.61 | 191.66 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110.28 | 110.11 | 114.96 | 128.67 | 149.99 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56.85 | -56.64 | -52.41 | -31.28 | -13.1 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -81.24 | -91.14 | -112.83 | -65.35 | -55.98 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 382.88 | 291.54 | 291.15 | 299.36 | 359.26 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 145.12 | 119.18 | 115.82 | 280.24 | 163.6 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.07 | -53.72 | -163.54 | -228.88 | -84.19 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.94 | -86.11 | -50.62 | 70.45 | -99.43 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.15 | -56.32 | -24.7 | 13.31 | 4.55 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.3 | -42.38 | -37.11 | -41.86 | -42.05 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 102.4 | 5.39 | 54.34 | 24.8 | 82.05 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72.25 | -93.3 | -7.47 | -3.75 | 44.55 | |