Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,854.61 | 1,768.76 | 1,381.56 | 1,434.19 | 1,505.23 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 650.25 | 809.1 | 840.14 | 799.02 | 836.03 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -198.69 | 121.66 | 324.84 | 365.83 | 331.14 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -582.74 | -433.82 | -96.6 | -310.92 | -179.25 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,755.27 | 5,299.36 | 5,086.01 | 4,722.48 | 4,804.26 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,090.21 | 1,112.94 | 1,121.54 | 883.73 | 1,271.98 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,782.6 | -3,193.97 | -3,262.81 | -3,450.74 | -3,639.78 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.04 | -149.39 | 10.73 | -28.17 | -370.51 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -137.81 | -133.5 | 139.99 | 31.25 | 79.75 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94.52 | -152.7 | -221.7 | -119.57 | -155.94 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 418.28 | -85.24 | -32.72 | 45.64 | -8.18 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 377.99 | -375.09 | -121.29 | -38.14 | -88.47 | |