Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 139.4 | 139.8 | 139.7 | 148.7 | 151.9 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109.8 | 108 | 107.8 | 113 | 114 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.2 | 78.6 | 75.9 | 79.2 | 78.2 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77.4 | 119.5 | -81.9 | -249.8 | -93.6 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,461 | 2,538.5 | 2,501.4 | 2,160.9 | 1,931.8 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 158.2 | 231.9 | 234 | 262.8 | 439 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,270.6 | 1,330.7 | 1,220.8 | 929.2 | 784.2 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.18 | 22.95 | 54.69 | -118.39 | 63.34 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.3 | 44.2 | 43 | 45.9 | 29.5 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -92.4 | -165.5 | -81.3 | -32.3 | 41.1 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.6 | 57.3 | -14.6 | -56.2 | -79.8 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.7 | -68.3 | -53.5 | -43.3 | -10.1 | |