Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 131.8 | 178.42 | 190.81 | 230.47 | 246.1 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.99 | 72.63 | 83.59 | 75.88 | 78.99 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.3 | 28.09 | 35.01 | 30.47 | 34.33 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.97 | 89.94 | 18.76 | 22.93 | 40.85 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 632.38 | 746.81 | 727.34 | 702.08 | 707.02 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.64 | 113.04 | 82.28 | 56.75 | 69.03 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 414.37 | 503.39 | 524.05 | 537.59 | 575.43 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.32 | -5.9 | -14.44 | -92.66 | 29.97 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.98 | 67.73 | 12.03 | 37.98 | 79.77 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.77 | 0.63 | -22.14 | -9.36 | -16.93 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.08 | -33.9 | -40.94 | -18.36 | -64.95 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.83 | 34.18 | -47.25 | 9.6 | 1.83 | |