Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109,459.44 | 137,292.7 | 157,722.06 | 178,367.35 | 185,847.89 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,051.58 | 12,763.94 | 14,749.68 | 16,816.11 | 18,803.3 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,839.66 | 4,717.22 | 5,608.62 | 6,325.06 | 7,099.81 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,658.84 | 4,633.42 | 5,415.21 | 5,426.14 | 5,687.93 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 136,008.15 | 177,896.04 | 194,565.65 | 219,115.32 | 233,421.38 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 87,774.17 | 116,556.94 | 127,020.6 | 143,546.05 | 155,584.31 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40,723.99 | 52,501.16 | 58,325.27 | 64,072.16 | 68,897.81 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,388.44 | 3,179.13 | -625.89 | 4,076.83 | 7,357.31 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,328.78 | 2,241.68 | 1,499.61 | 9,134.02 | 8,722.14 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,466.22 | -3,167.95 | -5,680.94 | -3,364.93 | -3,591.52 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -803.37 | 6,090.13 | -838.87 | 1,305.17 | -5,577.13 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,697.5 | 4,793.71 | -4,766.71 | 7,119.49 | -557.58 | |