Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34,906.19 | 39,539.36 | 44,154.93 | 46,702.67 | 55,436.3 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,670.59 | 2,217.31 | 1,319.52 | 3,247.58 | 5,605.12 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,781.08 | -2,530.6 | -4,455.66 | -2,358.95 | -243.41 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -481.19 | 219.91 | -2,211.06 | -786.7 | 1,310.68 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 172,406.77 | 180,139.34 | 188,898.73 | 198,466.93 | 222,137.88 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72,056.04 | 78,152.39 | 79,625.27 | 91,179.96 | 114,837.5 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86,150.99 | 86,097.18 | 84,082.61 | 84,720.35 | 84,319.48 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,838.49 | -7,703.53 | -2,982.99 | 3,572.46 | 5,202.58 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,268.26 | -1,797.39 | -3,598.85 | 4,495.57 | 9,491.26 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,832.14 | -5,515.47 | -9,645.9 | -13,460.65 | -2,414.63 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19,117.07 | 5,403.18 | 7,265.97 | -2,778.15 | 1,442.77 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,563.74 | -1,844.52 | -4,516.4 | -12,057.11 | 7,734.08 | |