Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,242.6 | 3,502.8 | 3,780.8 | 3,880.3 | 4,476.5 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 772.4 | 819 | 822.4 | 859.2 | 1,043.4 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.8 | 162.1 | 233.7 | 265.7 | 317.8 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.8 | 123 | 173.1 | 180.5 | 210.5 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,958.6 | 4,914.4 | 4,701.9 | 4,689.7 | 5,725.8 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,012.5 | 990.1 | 1,040.8 | 1,091.6 | 1,800.7 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,068.7 | 3,108.4 | 3,005 | 3,013.9 | 3,025.6 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 289.11 | 291.45 | 274.05 | 32.65 | 29.31 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 544.3 | 656.5 | 602.3 | 449.1 | 547.5 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -109.7 | -199.4 | -251 | -330.5 | -970.1 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -301.8 | -287.2 | -274.7 | -224.1 | 458.7 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 148.6 | 176.3 | 47.9 | -110.1 | 35.5 | |