Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.91 | 30.21 | 41.32 | 52.19 | 54.19 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.2% | +8.24% | +36.78% | +26.29% | +3.84% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.9 | 2.02 | 4 | 11.47 | 14.24 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56.96% | +6.75% | +97.48% | +186.92% | +24.18% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.01 | 28.19 | 37.32 | 40.72 | 39.95 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.26% | +8.35% | +32.42% | +9.09% | -1.89% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.59 | 0.53 | 1.2 | -1.33 | 0.03 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +657.82% | -92.04% | +128.57% | -210.5% | +101.89% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.42 | 27.66 | 36.12 | 42.04 | 39.92 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.45% | +42.43% | +30.6% | +16.39% | -5.04% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.28 | 6.16 | 6.06 | 6.38 | 6.17 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.45 | 15.22 | 18.08 | 24.09 | 27.8 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.25 | 18.6 | 24.1 | 24.34 | 18.29 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.29% | +51.83% | +29.62% | +0.98% | -24.84% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.87 | 54.99 | 57.13 | 50.26 | 39.69 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.25 | 18.6 | 24.1 | 24.34 | 18.29 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.29% | +51.83% | +29.62% | +0.98% | -24.84% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.87 | 54.99 | 57.13 | 50.26 | 39.69 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.16 | 4.42 | 6.74 | 6.73 | 5.14 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.09 | 14.18 | 17.36 | 17.61 | 13.15 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.09 | 14.18 | 17.36 | 17.61 | 13.15 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.76% | +55.97% | +22.44% | +1.44% | -25.34% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.05% | 41.93% | 41.15% | 36.37% | 28.53% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.09 | 14.18 | 17.36 | 17.61 | 13.15 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.55 | 4.03 | 5.14 | 5.46 | 4.34 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.2% | +58.04% | +27.54% | +6.23% | -20.51% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.48 | 3.95 | 5 | 5.39 | 4.3 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.36% | +59.27% | +26.58% | +7.8% | -20.22% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.57 | 3.52 | 3.38 | 3.23 | 3.03 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.67 | 3.59 | 3.47 | 3.27 | 3.06 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.8 | 0.8 | 0.88 | 0.92 | 0.92 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.65% | 0% | +10% | +4.55% | 0% | |