Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100,687,502 | 101,007,908 | 121,000,733 | 152,761,316 | 138,288,411 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.06% | +0.32% | +19.79% | +26.25% | -9.47% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64,890,703 | 54,184,600 | 65,041,035 | 96,625,750 | 80,280,835 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.19% | -16.5% | +20.04% | +48.56% | -16.92% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,796,799 | 46,823,308 | 55,959,698 | 56,135,566 | 58,007,576 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.5% | +30.8% | +19.51% | +0.31% | +3.33% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,317,941 | 29,480,917 | 23,842,333 | 20,343,515 | 21,109,180 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.83% | +26.43% | -19.13% | -14.67% | +3.76% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,478,858 | 17,342,391 | 32,117,365 | 35,792,051 | 36,898,396 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.25% | +38.97% | +85.2% | +11.44% | +3.09% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,240,345 | 15,670,581 | 13,519,881 | 16,877,451 | 23,053,290 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,692,960 | 19,465,321 | 22,714,597 | 25,080,598 | 27,966,817 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,026,243 | 13,547,651 | 22,922,649 | 27,588,904 | 31,984,869 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.9% | +50.09% | +69.2% | +20.36% | +15.93% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.78 | 41.04 | 50.23 | 52.38 | 53.35 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,026,243 | 13,547,651 | 22,922,649 | 27,588,904 | 31,984,869 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.9% | +50.09% | +69.2% | +20.36% | +15.93% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.78 | 41.04 | 50.23 | 52.38 | 53.35 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,802,678 | 2,706,380 | 4,574,125 | 5,611,763 | 6,380,832 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,223,565 | 10,841,271 | 18,348,524 | 21,977,141 | 25,604,037 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -226,943 | -301,133 | -262,612 | -472,223 | -464,000 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,996,622 | 10,540,138 | 18,085,912 | 21,504,918 | 25,140,037 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.39% | +50.65% | +71.59% | +18.9% | +16.9% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.19% | 31.93% | 39.63% | 40.83% | 41.93% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,915,641 | 1,806,861 | 2,701,584 | 2,614,380 | 3,041,449 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,080,981 | 8,733,277 | 15,384,328 | 18,890,538 | 22,098,588 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 736.57 | 1,266.02 | 2,230.58 | 2,738.75 | 3,203.85 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.42% | +71.88% | +76.19% | +22.78% | +16.98% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 736.57 | 1,266.02 | 2,230.58 | 2,738.75 | 3,203.85 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.42% | +71.88% | +76.19% | +22.78% | +16.98% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,898.19 | 6,898.19 | 6,897 | 6,897.52 | 6,897.52 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,898.19 | 6,898.19 | 6,897 | 6,897.52 | 6,897.52 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 116.62 | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -75% | - | - | - | - | |