Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 610.61 | 601.21 | 642.57 | 679.95 | 554.58 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 191.58 | 246.13 | 205.41 | 98.74 | 121.03 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.12 | 88.92 | 46.91 | -155.2 | -120.87 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.24 | -381.35 | 5.3 | -165.32 | -177.42 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,136.63 | 2,869.36 | 3,022.95 | 2,231.52 | 1,960.17 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 816.91 | 637.38 | 598.87 | 463.67 | 384.43 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,306.81 | 994.13 | 1,249.74 | 925.41 | 755.95 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 470.77 | -442.55 | -209.61 | 694.19 | 43.81 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.11 | -31.61 | 105.25 | 114.83 | 82.69 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -549.16 | -43.59 | -135.11 | -19.13 | -10.48 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 622.68 | 74.09 | 33.45 | -122.67 | -45.03 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72.08 | 1.43 | 6.1 | -33.78 | 26.46 | |