Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 422,882.54 | 615,332.1 | 349,501.04 | 291,364.72 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97,666.63 | 118,885.9 | 27,599.8 | 50,718.7 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52,669.89 | 72,350.06 | -16,669.1 | 14,381.3 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38,733.79 | 44,490.71 | -22,376.59 | 3,902.66 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 523,443.66 | 795,180.38 | 751,953.68 | 665,973.6 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 132,952.57 | 304,024.66 | 264,179.87 | 175,438.31 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 364,311.81 | 436,991.01 | 409,233 | 419,260.89 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -74,980.36 | -117,538.95 | -19,833.95 | 40,472.71 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40,371.5 | -9,027.22 | 49,332.62 | 75,552.14 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31,418.18 | -109,929.56 | -44,618.32 | 12,032.87 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8,755.96 | 113,312.81 | -2,746.12 | -56,397.27 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -80,545.63 | -5,643.96 | 1,968.18 | 31,187.73 | |