Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66.02 | 73.86 | 82.99 | 102.42 | 160.39 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.47% | +11.87% | +12.36% | +23.41% | +56.6% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.6 | 1.3 | 3.42 | 19.99 | 50.02 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.67% | -18.37% | +162.83% | +484.13% | +150.24% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.42 | 72.55 | 79.57 | 82.43 | 110.37 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.02% | +12.62% | +9.66% | +3.6% | +33.89% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.28 | -4.44 | 1 | 0.31 | 11.11 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +219.51% | -235.42% | +122.44% | -68.94% | +3,496.44% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.15 | 76.99 | 78.57 | 82.12 | 99.25 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.55% | +25.91% | +2.05% | +4.52% | +20.86% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.63 | 9.01 | 5.05 | 7.02 | 6.45 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.68 | 47.98 | 48.48 | 54.11 | 85.09 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.09 | 38.02 | 35.14 | 35.03 | 20.61 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.88% | +45.69% | -7.57% | -0.31% | -41.16% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.37 | 44.21 | 42.02 | 39.3 | 19.5 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.17 | 0 | 0 | 1.19 | 9.61 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.26 | 38.02 | 35.14 | 33.84 | 11 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.98% | +39.46% | -7.57% | -3.7% | -67.5% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.95 | 44.21 | 42.02 | 37.96 | 10.41 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.91 | 9.62 | 8.5 | 8.3 | 3.33 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.35 | 28.4 | 26.65 | 25.54 | 7.67 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.35 | 28.4 | 26.65 | 25.54 | 7.67 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.11% | +39.58% | -6.18% | -4.16% | -69.98% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.58% | 33.03% | 31.86% | 28.65% | 7.25% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.35 | 28.4 | 26.65 | 25.54 | 7.67 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.62 | 2.32 | 2.27 | 2.18 | 0.45 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.56% | +42.97% | -2% | -4.27% | -79.38% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.62 | 2.31 | 2.27 | 2.17 | 0.45 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.89% | +42.59% | -1.74% | -4.27% | -79.34% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.53 | 12.24 | 11.72 | 11.73 | 17.08 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.58 | 12.28 | 11.74 | 11.75 | 17.18 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.44 | 0.47 | 0.48 | 0.48 | 0.48 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.33% | +6.82% | +2.13% | 0% | 0% | |