| Period Ending: | 2016 01/04  | 2017 31/03  | 2018 31/03  | 2019 31/03  | 2020 31/03  | 2021 31/03  | 2022 31/03  | 2023 31/03  | 2024 31/03  | 2025 31/03  | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,729 | 16,265 | 14,430 | 13,667 | 12,871 | |
Gross Profit  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,643 | 3,582 | 3,184 | 3,091 | 3,101 | |
Operating Income  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20 | 1,549 | -791 | 166 | 885 | |
Net Income  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -149 | 718 | -568 | 91 | 389 | |
Total Assets  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,038 | 20,139 | 15,845 | 13,871 | 13,205 | |
Total Current Liabilities  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,150 | 6,853 | 5,187 | 4,394 | 4,411 | |
Total Equity  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,308 | 5,375 | 3,820 | 3,066 | 3,490 | |
Levered Free Cash Flow  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,814.88 | 1,600.63 | -98.38 | 883.5 | 1,015.5 | |
Cash from Operations  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 124 | 1,501 | 1,415 | 1,361 | 1,398 | |
Cash from Investing  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,665 | -60 | -635 | -491 | -512 | |
Cash from Financing  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,476 | -1,818 | -1,507 | -1,487 | -317 | |
Net Change in Cash  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -711 | -296 | -814 | -634 | 572 | |