Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,258 | 31,053.63 | 40,838.58 | 36,913.24 | 46,552.04 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,708.49 | 12,090.84 | 14,776.07 | 13,124.41 | 16,640.06 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,069.86 | 1,366.49 | 1,955.98 | 1,526.82 | 3,142.89 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,725.34 | 1,662.53 | 2,009.88 | 535.65 | 1,259.35 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 81,117.86 | 86,495.02 | 99,032.67 | 166,702.94 | 161,425.22 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,683 | 14,477.8 | 22,441.25 | 24,114.04 | 35,903.43 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63,687.03 | 63,792.56 | 64,082.23 | 107,904.33 | 102,096.95 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,244.28 | -8,150.67 | -10,277.97 | -5,155.66 | -6,821.21 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,632.55 | -154.06 | -1,591.14 | 5,375.84 | 3,785.53 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,937.86 | -2,287.73 | -7,412.66 | -8,493.36 | -1,268.56 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,501.86 | 2,136.11 | 8,272.53 | 3,437.74 | -2,399.69 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 123.47 | -227.62 | -420.6 | 244.38 | 140.19 | |