Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 308.2 | 301.74 | 373.75 | 490.07 | 517.89 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.52% | -2.1% | +23.86% | +31.12% | +5.68% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70.21 | 38.86 | 71.63 | 234.96 | 270.55 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.56% | -44.65% | +84.32% | +228.03% | +15.15% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 237.99 | 262.88 | 302.12 | 255.11 | 247.34 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +27.73% | +10.46% | +14.93% | -15.56% | -3.05% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41 | -5.5 | 17.75 | 8.2 | 13.8 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +406.17% | -113.41% | +422.73% | -53.8% | +68.29% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 196.99 | 268.38 | 284.37 | 246.91 | 233.54 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.53% | +36.24% | +5.96% | -13.17% | -5.41% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.4 | 15.69 | 13.24 | 14 | 16.73 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104.03 | 109.01 | 124.87 | 143.95 | 149.72 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 107.36 | 175.06 | 172.74 | 116.96 | 100.55 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.21% | +63.05% | -1.32% | -32.29% | -14.03% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.79 | 61.63 | 58.04 | 44.83 | 40.18 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.97 | 0 | 1.52 | 0 | 2.08 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90.39 | 175.06 | 171.22 | 116.96 | 98.47 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.87% | +93.67% | -2.19% | -31.69% | -15.81% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.76 | 61.63 | 57.53 | 44.83 | 39.35 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.1 | 44.71 | 46.01 | 29.96 | 24.67 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71.29 | 130.35 | 125.21 | 87 | 73.79 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71.29 | 130.35 | 125.21 | 87 | 73.79 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.87% | +82.85% | -3.94% | -30.51% | -15.18% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.72% | 45.89% | 42.07% | 33.35% | 29.49% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.36 | 2.03 | 6.32 | 6.25 | 6.22 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70.93 | 128.32 | 118.89 | 80.75 | 67.57 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.8 | 3.24 | 3.03 | 2.08 | 1.77 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.54% | +80.39% | -6.49% | -31.29% | -15.14% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.79 | 3.22 | 3.01 | 2.07 | 1.76 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.53% | +79.89% | -6.52% | -31.23% | -14.98% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.51 | 39.63 | 39.26 | 38.81 | 38.27 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.64 | 39.89 | 39.48 | 38.96 | 38.48 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.36 | 0.48 | 0.62 | 0.68 | 0.72 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +33.33% | +29.17% | +9.68% | +5.88% | |