Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.87 | 20.15 | 49.04 | 57.51 | 62.5 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.93 | 5.13 | 17.82 | 22 | 24.48 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.97 | 0.53 | 9.44 | 11.39 | 13.15 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.26 | -1.39 | 5.89 | 8.18 | 8.51 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 228.49 | 229.31 | 234.35 | 235.35 | 231.96 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.79 | 28.29 | 28.16 | 31.06 | 26.73 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100.28 | 95.56 | 100.89 | 109.27 | 117.91 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.4 | 5.32 | -2.54 | 9.78 | 7.78 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.84 | 3.8 | 12.88 | 15.44 | 16.68 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.48 | -2.24 | -4.32 | -1.17 | -0.89 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.23 | -0.5 | -3.74 | -10.42 | -12.17 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.08 | 1.06 | 4.82 | 3.83 | 3.64 | |