Period Ending: | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2024 01/01 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72,555.44 | 36,732.94 | 49,304.2 | 50,737.98 | 78,642.08 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,057.17 | -987.27 | 6,673.55 | 757.2 | 10,251.65 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 697.43 | -4,544.04 | 3,425.51 | -2,984.89 | 6,164.53 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 415 | 3,357.53 | -2,167.52 | 697.25 | 146.09 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 139,946.17 | 137,342.24 | 158,083.05 | 146,629.31 | 159,045.24 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72,136.19 | 66,174.72 | 88,700.62 | 76,302.24 | 97,686.66 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58,387.24 | 61,744.77 | 59,581.68 | 60,694.33 | 60,840.41 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33,462.14 | -5,821.26 | -25,121.83 | 18,218.21 | -21,934.23 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25,179.48 | 8,877 | -28,912.23 | 13,348.99 | -20,031.25 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,947.97 | -4,227.85 | 2,686.86 | 38.87 | -953.16 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,450.55 | -1,179.04 | 22,356.32 | -13,327.12 | 21,714.91 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 219.04 | 3,470.1 | -3,869.06 | 60.74 | 730.5 | |