Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.04 | 73 | 149.19 | 95.71 | 75.15 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.52 | 25.65 | 35.12 | 32.77 | 20.13 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.54 | 1.89 | 11.17 | 3.91 | -6.25 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.94 | 7.47 | 7 | 9.68 | 7.95 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 124.7 | 191.37 | 227.22 | 218.31 | 243.67 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.31 | 56.26 | 70.39 | 36.38 | 54.43 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.3 | 9.16 | 23.65 | 31.03 | 37.1 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.36 | -10.59 | -19.57 | 48.42 | -30.89 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.11 | -28.59 | -1.73 | 38.03 | -39.42 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.61 | -3.33 | -15.87 | -42.15 | 30.27 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.74 | 49.04 | 16.34 | -14.47 | 8.58 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.03 | 17.11 | -1.26 | -18.59 | -0.57 | |