Period Ending: | 2012 31/12 | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2017 31/12 | 2018 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,708.28 | 8,722.06 | 31,128.63 | 27,324.87 | 76,514.27 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,253.99 | 1,899.17 | 3,671.21 | 3,594.78 | 11,660.03 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,297.47 | -5,087.28 | 453.41 | -616.78 | -1,110.38 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,380.34 | -19,466.29 | -7,665.1 | -12,674.44 | -6,791.45 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37,825.44 | 87,388.93 | 82,472.06 | 142,923.13 | 117,148.99 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,191.2 | 24,238.41 | 15,556.08 | 12,056.92 | 9,607.7 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,086.7 | 62,984.34 | 66,797.89 | 128,330.72 | 107,082.34 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10,704.06 | - | 2,378.44 | -4,900.09 | -3,033.92 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,626.99 | -1,119.51 | 3,783.91 | -1,463.16 | -119.17 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,614.34 | -7,596.9 | -6,624.26 | 10,275.61 | -17,750.69 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,531.38 | 30,907.04 | -266.41 | -1,187.16 | -644.68 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,254.89 | 22,190.63 | -3,106.76 | 7,625.29 | -18,010.68 | |