Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,549,674 | 1,687,502 | 2,022,355 | 2,919,864 | 2,699,071 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.63% | +8.89% | +19.84% | +44.38% | -7.56% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 683,237 | 711,195 | 1,105,943 | 1,840,475 | 1,636,752 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.76% | +4.09% | +55.5% | +66.42% | -11.07% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 866,437 | 976,307 | 916,412 | 1,079,389 | 1,062,319 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.77% | +12.68% | -6.13% | +17.78% | -1.58% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 466,230 | 262,440 | 291,949 | 350,078 | 323,855 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.83% | -43.71% | +11.24% | +19.91% | -7.49% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 400,207 | 713,867 | 624,463 | 729,311 | 738,464 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.7% | +78.37% | -12.52% | +16.79% | +1.26% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 224,508 | 383,540 | 532,868 | 422,603 | 563,432 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 746,241 | 698,191 | 753,862 | 760,777 | 808,108 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -121,526 | 399,216 | 403,469 | 391,137 | 493,788 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -172.1% | +428.5% | +1.07% | -3.06% | +26.24% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.45 | 36.38 | 34.86 | 33.96 | 37.93 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 819,839 | 7,348 | 1,190 | 6,470 | 716 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -941,365 | 391,868 | 402,279 | 384,667 | 493,072 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -646.11% | +141.63% | +2.66% | -4.38% | +28.18% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -150.69 | 35.71 | 34.76 | 33.39 | 37.87 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -115,210 | 115,631 | -31,506 | 29,784 | 116,370 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -826,155 | 276,237 | 433,785 | 354,883 | 376,702 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,371 | -2,827 | -41 | 4 | -75 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -808,784 | 273,410 | 433,744 | 354,887 | 376,627 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -811.43% | +133.81% | +58.64% | -18.18% | +6.13% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -129.46% | 24.91% | 37.48% | 30.81% | 28.93% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -808,784 | 273,410 | 433,744 | 354,887 | 376,627 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,102.88 | 2,054.5 | 2,008.07 | 1,643 | 1,743.64 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -811.43% | +128.92% | -2.26% | -18.18% | +6.13% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,102.88 | 2,054.5 | 2,005 | 1,640 | 1,741 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -811.43% | +128.92% | -2.41% | -18.2% | +6.16% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113.87 | 133.08 | 216 | 216 | 216 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113.87 | 133.08 | 216 | 216 | 216 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 385.24 | 601.49 | 492.12 | 522.27 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +56.13% | -18.18% | +6.13% | |