Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,837.62 | 5,186.27 | 5,342.68 | 4,678.18 | 4,748.85 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 546.39 | 1,294.94 | 782.52 | 499.31 | 772.36 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 324.71 | 931.84 | 537.78 | 236.6 | 438.24 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 184.02 | 712.37 | 242.36 | 67.28 | 200.23 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,561.01 | 6,340.61 | 6,798.7 | 6,318.28 | 6,261.74 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,297.35 | 2,256.25 | 2,625.22 | 2,090.76 | 2,064.16 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,246.76 | 2,653.24 | 2,729.56 | 2,737.47 | 2,864.73 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 553.2 | -1,030.84 | -295.42 | 482.88 | 41.66 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 717.43 | -482.64 | 211.38 | 1,181.15 | 506.17 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -131.39 | -432.42 | -392.02 | -442.58 | -309.76 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -348.37 | 814.74 | 168.52 | -744.44 | -322.85 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 254.96 | -55.92 | -12.12 | -5.87 | -126.44 | |