Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 652.8 | 766.38 | 849.92 | 802.49 | 875.57 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128.81 | 187.44 | 181.53 | 108.74 | 185.05 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.15 | 111.7 | 94.02 | 23.81 | 86.27 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.25 | 93.3 | 75.04 | 13.28 | 63.82 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,247.76 | 1,356.33 | 1,615.25 | 1,539.92 | 1,581.63 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 193.79 | 263.54 | 358.55 | 319.81 | 267.89 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 862.02 | 950.15 | 1,091.43 | 1,086.53 | 1,158.77 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.06 | 50.15 | -101.46 | 57.37 | 75.52 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.07 | 158.16 | -18.28 | 46.35 | 90.24 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.09 | -27.15 | 37.18 | -32.15 | -9.03 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43 | -101.45 | 35.36 | -67.48 | -79.61 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.01 | 29.57 | 43.29 | -55.84 | 1.44 | |