Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 410.73 | 442.91 | 480.93 | 822.59 | 920.91 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.71% | +7.84% | +8.58% | +71.04% | +11.95% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 215.38 | 197.62 | 204.86 | 608.01 | 682.89 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.53% | -8.25% | +3.66% | +196.8% | +12.32% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 195.35 | 245.29 | 276.07 | 214.58 | 238.01 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.98% | +25.57% | +12.55% | -22.27% | +10.92% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.41 | 20.09 | 40.55 | 31.59 | 36.7 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +37.77% | -50.3% | +101.88% | -22.1% | +16.19% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 154.94 | 225.21 | 235.52 | 182.99 | 201.31 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.61% | +45.35% | +4.58% | -22.3% | +10.01% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 183.97 | 206.27 | 218.13 | 238.73 | 241.22 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 265.79 | 279.28 | 280.56 | 285.5 | 288.02 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.12 | 152.2 | 173.09 | 136.22 | 154.52 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.42% | +108.16% | +13.73% | -21.3% | +13.43% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.57 | 35.27 | 38.15 | 32.3 | 34.92 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.12 | 152.2 | 173.09 | 136.22 | 154.52 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.42% | +108.16% | +13.73% | -21.3% | +13.43% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.57 | 35.27 | 38.15 | 32.3 | 34.92 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.04 | 35.11 | 28.01 | 19.81 | 20.59 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.08 | 117.09 | 145.08 | 116.4 | 133.93 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | -0 | 0 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.08 | 117.09 | 145.08 | 116.4 | 133.93 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.64% | +143.55% | +23.9% | -19.76% | +15.06% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.19% | 27.14% | 31.98% | 27.6% | 30.26% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.08 | 117.09 | 145.08 | 116.4 | 133.93 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.45 | 15.72 | 19.47 | 15.64 | 18 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.62% | +143.65% | +23.81% | -19.67% | +15.08% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.45 | 15.72 | 19.47 | 15.64 | 18 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.62% | +143.65% | +23.81% | -19.67% | +15.08% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.45 | 7.45 | 7.45 | 7.44 | 7.44 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.45 | 7.45 | 7.45 | 7.44 | 7.44 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.63 | 3.31 | 4.07 | 3.72 | 4.14 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56.42% | +103.07% | +22.96% | -8.6% | +11.29% | |