Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 567.12 | 672.11 | 797.16 | 1,594.39 | 1,729.1 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.11% | +18.51% | +18.61% | +100.01% | +8.45% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 239.57 | 258.99 | 348.21 | 1,190.38 | 1,313 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.76% | +8.11% | +34.45% | +241.85% | +10.3% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 327.55 | 413.12 | 448.94 | 404.01 | 416.09 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.77% | +26.12% | +8.67% | -10.01% | +2.99% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.07 | 23.87 | 57.76 | 67.55 | 72.3 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +278.98% | -40.43% | +141.98% | +16.94% | +7.03% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 287.48 | 389.25 | 391.18 | 336.46 | 343.8 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.82% | +35.4% | +0.5% | -13.99% | +2.18% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 232.83 | 246.2 | 249.11 | 289.54 | 280.99 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 332.87 | 353.49 | 408.74 | 391.98 | 391.6 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 187.44 | 281.96 | 231.56 | 234.01 | 233.19 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.12% | +50.43% | -17.88% | +1.06% | -0.35% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.02 | 44.37 | 36.16 | 37.38 | 37.32 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 187.44 | 281.96 | 231.56 | 234.01 | 233.19 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.12% | +50.43% | -17.88% | +1.06% | -0.35% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.02 | 44.37 | 36.16 | 37.38 | 37.32 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.6 | 65.36 | 44.1 | 35.42 | 34.06 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128.83 | 216.59 | 187.46 | 198.59 | 199.14 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 0.46 | 0.04 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128.83 | 216.59 | 187.46 | 199.05 | 199.18 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.2% | +68.12% | -13.45% | +6.18% | +0.07% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.76% | 34.09% | 29.28% | 31.8% | 31.88% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128.83 | 216.59 | 187.46 | 199.05 | 199.18 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.37 | 5.61 | 4.85 | 5.16 | 3.65 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.37% | +136.43% | -13.45% | +6.18% | -29.24% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.37 | 5.61 | 4.85 | 5.16 | 3.65 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.37% | +136.43% | -13.45% | +6.18% | -29.24% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.3 | 38.61 | 38.61 | 38.61 | 54.6 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.3 | 38.61 | 38.61 | 38.61 | 54.6 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.79 | 1 | 1.02 | 1.1 | 1.09 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.3% | +26.58% | +2% | +7.84% | -0.91% | |