Period Ending: | 2005 01/01 | 2005 31/12 | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 533.02 | 469.94 | 561.13 | 542.5 | 427.98 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.66% | -11.83% | +19.4% | -3.32% | -21.11% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 215.22 | 149.78 | 227.03 | 246.48 | 166.83 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.1% | -30.41% | +51.57% | +8.57% | -32.32% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 317.8 | 320.16 | 334.1 | 296.02 | 261.15 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.55% | +0.74% | +4.35% | -11.4% | -11.78% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97.87 | 124.81 | 123.26 | 170.89 | 210.18 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +32.39% | +27.53% | -1.24% | +38.64% | +22.99% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 219.93 | 195.35 | 210.84 | 125.13 | 50.97 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.62% | -11.18% | +7.93% | -40.65% | -59.27% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 147.34 | 194.45 | 202.78 | 227.65 | 227.01 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 235.45 | 231.98 | 246.82 | 254.9 | 242.45 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 131.83 | 157.81 | 166.8 | 97.88 | 35.53 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.38% | +19.71% | +5.7% | -41.32% | -63.71% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.89 | 40.49 | 40.33 | 27.75 | 12.78 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.62 | 7.07 | 1.73 | 3.95 | 18.91 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 130.21 | 150.74 | 165.07 | 93.94 | 16.61 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.26% | +15.77% | +9.51% | -43.09% | -82.32% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.45 | 38.67 | 39.91 | 26.63 | 5.98 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.99 | 52.97 | 59.21 | 31.8 | 5.2 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.23 | 97.78 | 105.87 | 62.14 | 11.41 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.23 | 97.78 | 105.87 | 62.14 | 11.41 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.71% | +14.73% | +8.27% | -41.31% | -81.64% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.21% | 25.08% | 25.6% | 17.61% | 4.1% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.94 | 3.55 | 1.97 | 2.17 | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 81.29 | 94.23 | 103.9 | 59.97 | 11.41 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.32 | 1.53 | 1.68 | 0.97 | 0.18 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.97% | +15.92% | +10.26% | -42.28% | -80.98% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.32 | 1.53 | 1.68 | 0.97 | 0.18 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.97% | +15.92% | +10.26% | -42.28% | -80.98% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.73 | 61.73 | 61.73 | 61.73 | 61.73 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.73 | 61.73 | 61.73 | 61.73 | 61.73 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1 | 0.9 | 0.5 | 0.55 | 0.55 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.09% | -10% | -44.44% | +10% | 0% | |