Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55,558.41 | 70,540.41 | 95,100.57 | 103,527.2 | 119,924.62 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,643.65 | 4,001.91 | 5,380.22 | 5,357.32 | 6,597.96 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,057.28 | 2,175.25 | 3,545.03 | 3,278.96 | 4,330.51 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 766.55 | 1,642.18 | 2,379.3 | 1,891.32 | 1,942.38 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70,787.96 | 87,424.71 | 93,590.95 | 110,639.17 | 124,775.77 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34,849.1 | 48,579.67 | 53,854.51 | 75,074.41 | 74,455.53 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,034.24 | 20,560.87 | 21,832.05 | 22,778.86 | 24,668.37 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,605.63 | 10,783.03 | -1,644.4 | 1,450.12 | 15,267.3 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,809.64 | 14,564.49 | 120.33 | 2,900.06 | -6,552.64 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,874.6 | -4,405.03 | 384.81 | -2,161.54 | -8,216.19 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 339.49 | -2,182.54 | -695.5 | 5,457.01 | 8,480.51 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,344.74 | 7,976.92 | -190.35 | 6,195.53 | -6,288.32 | |