Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,318.71 | 35,402.27 | 46,957.36 | 41,803.05 | 40,629.34 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,390.74 | 18,422.29 | 24,648.49 | 20,324.42 | 21,460.33 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8,870.05 | 2,375.56 | 11,282.03 | 5,060.28 | 7,354.47 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25,739.64 | -13,981.05 | 9,425.39 | -8,203.65 | -3,204.4 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 81,660.02 | 72,840.96 | 88,411.91 | 85,650.47 | 103,568.84 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,375.19 | 16,403.8 | 10,831.39 | 27,504.21 | 11,150.68 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45,892.99 | 49,019.38 | 59,260.8 | 54,221.02 | 59,304.15 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,435.47 | 686.73 | 11,830 | -4,944.29 | -9,027.01 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,414.59 | 490.43 | 3,121.38 | 8,275.05 | 14,072.16 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24,027.11 | -1,518.48 | -13,969.42 | -11,476.33 | -31,869.89 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,760.61 | 10,239.11 | 5,300.44 | 7,037.45 | 21,084.9 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,185.83 | 8,833.84 | -5,738.96 | 3,765.77 | 3,650.39 | |