Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,021.04 | 1,008.77 | 1,475.72 | 2,217.72 | 2,390.64 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.94% | -1.2% | +46.29% | +50.28% | +7.8% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.03 | 23.9 | 184.44 | 659.05 | 786.03 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -65.3% | -46.92% | +671.64% | +257.33% | +19.27% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 976 | 984.87 | 1,291.28 | 1,558.66 | 1,604.61 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.79% | +0.91% | +31.11% | +20.71% | +2.95% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 241.23 | 0.06 | 3 | 46.17 | 64.99 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +614.57% | -99.97% | +4,661.9% | +1,439.03% | +40.75% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 734.77 | 984.8 | 1,288.28 | 1,512.49 | 1,539.63 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.27% | +34.03% | +30.82% | +17.4% | +1.79% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 465.45 | 386.73 | 404.82 | 428.54 | 459.1 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 848.9 | 881.99 | 1,024.27 | 1,228.66 | 1,302.76 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 351.32 | 489.54 | 668.83 | 712.37 | 695.97 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.66% | +39.34% | +36.62% | +6.51% | -2.3% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.27 | 35.69 | 39.5 | 36.7 | 34.82 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 351.32 | 489.54 | 668.83 | 712.37 | 695.97 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.66% | +39.34% | +36.62% | +6.51% | -2.3% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.27 | 35.69 | 39.5 | 36.7 | 34.82 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.17 | 46.46 | 89.68 | 114.4 | 113.43 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 331.15 | 443.08 | 579.15 | 597.97 | 582.54 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 331.15 | 443.08 | 579.15 | 597.97 | 582.54 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.35% | +33.8% | +30.71% | +3.25% | -2.58% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.59% | 32.31% | 34.21% | 30.81% | 29.15% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.67 | 11.04 | 11.89 | 12.96 | 12.91 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 320.49 | 432.04 | 567.27 | 585.02 | 569.63 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.11 | 6.79 | 8.84 | 9.11 | 8.88 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.77% | +32.93% | +30.19% | +3.05% | -2.5% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.11 | 6.76 | 8.81 | 9.1 | 8.87 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.57% | +32.31% | +30.33% | +3.29% | -2.53% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.73 | 63.61 | 64.16 | 64.2 | 64.12 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63 | 64.1 | 64.52 | 64.4 | 64.26 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.85 | 2.94 | 3.24 | 3.58 | 3.74 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.79% | +3.16% | +10.2% | +10.49% | +4.47% | |