Period Ending: | 2016 30/09 | 2017 30/09 | 2018 30/09 | 2019 30/09 | 2020 30/09 | 2021 30/09 | 2022 30/09 | 2023 30/09 | 2024 30/09 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,910 | 2,217 | 3,908 | 4,854 | 7,047 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.62% | +16.07% | +76.27% | +24.21% | +45.18% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 553 | 641 | 2,146 | 3,091 | 4,505 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.25% | +15.91% | +234.79% | +44.04% | +45.75% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,357 | 1,576 | 1,762 | 1,763 | 2,542 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.77% | +16.14% | +11.8% | +0.06% | +44.19% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -131 | 52 | 309 | 177 | 429 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -126.15% | +139.69% | +494.23% | -42.72% | +142.37% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,488 | 1,524 | 1,453 | 1,586 | 2,113 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +90.28% | +2.42% | -4.66% | +9.15% | +33.23% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 132 | 140 | 123 | 158 | 205 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 893 | 925 | 1,202 | 1,024 | 2,163 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 727 | 739 | 374 | 720 | 155 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2,808% | +1.65% | -49.39% | +92.51% | -78.47% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.88 | 44.41 | 23.73 | 41.28 | 6.69 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 310 | 144 | 17 | 162 | 6 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 417 | 595 | 357 | 558 | 149 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +348.21% | +42.69% | -40% | +56.3% | -73.3% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.74 | 35.76 | 22.65 | 32 | 6.43 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -57 | 58 | 122 | 180 | 39 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 474 | 537 | 235 | 378 | 110 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -79 | -70 | -54 | -66 | -100 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 395 | 467 | 181 | 312 | 10 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +279.55% | +18.23% | -61.24% | +72.38% | -96.79% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.38% | 28.06% | 11.48% | 17.89% | 0.43% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 395 | 467 | 181 | 312 | 10 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.27 | 0.32 | 0.13 | 0.24 | - | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +279.3% | +18.31% | -59.38% | +81.62% | - | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.27 | 0.32 | 0.13 | 0.24 | - | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +278.43% | +18.32% | -59.36% | +81.33% | - | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,442 | 1,441 | 1,375 | 1,305 | - | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,443 | 1,444 | 1,379 | 1,312 | - | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | 0.1 | 0.05 | - | 0.02 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +900% | -47% | - | - | |