Period Ending: | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 139,079.92 | 142,288.25 | 122,199.86 | 110,142.61 | 114,609.57 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42,008.27 | 44,377.43 | 46,155.88 | 45,099.03 | 48,098.78 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,590.5 | 5,404.13 | 8,116.5 | 5,130.86 | 5,722.92 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,911.01 | 3,729.45 | 12,654.47 | 6,648.45 | 10,541.13 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 124,609.12 | 153,803.31 | 165,474.58 | 162,055.38 | 166,145.37 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47,990.18 | 65,536.4 | 68,315.15 | 61,980.99 | 70,680.07 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61,732.3 | 73,390.98 | 83,487.91 | 83,199.48 | 84,050.71 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,356.76 | 5,620.65 | 5,606.7 | 2,597.44 | -3,003.5 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,430.72 | 8,788.5 | 10,943.08 | 10,489.57 | -41.07 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,726.21 | -25,584.35 | -14,981.45 | -7,248.76 | -3,570.13 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 107.4 | 25,749.11 | 510.75 | -5,351.5 | -89.92 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,188.09 | 8,953.26 | -3,570.28 | -1,996.22 | -3,552.16 | |